{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公开05表"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公开05表","index":0,"n_rows":29,"n_cols":17,"rows_kept":29,"merged":[[0,0,0,16],[2,14,2,16],[3,0,5,2],[3,3,5,3],[3,4,3,6],[3,7,3,9],[3,10,3,12],[3,13,3,16],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,4,16],[7,0,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,16],[30,0,30,16],[31,0,31,16]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款收入支出决算表(公开05表）"]
[]
["编制单位：滁州职业技术学院",{"$nulls":13},"金额单位：万元"]
["支出功能分类科目编码",null,null,"科目名称","年初结转和结余",null,null,"本年收入",null,null,"本年支出",null,null,"年末结转和结余"]
[{"$nulls":4},"合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转和结余"]
[{"$nulls":15},"项目支出结转","项目支出结余"]
["类","款","项","合计",219.91,219.91,0,15820.29,5887.37,9932.93,15468.95,6107.27,9361.68,571.25,0,571.25,0]
[201,null,null,"一般公共服务支出",219.91,219.91,0,18.41,18.41,0,238.31,238.31,0,0,0,0,0]
[20132,null,null,"组织事务",0,0,0,18.41,18.41,0,18.41,18.41,0,0,0,0,0]
[2013201,null,null,"  行政运行",0,0,0,18.41,18.41,0,18.41,18.41,0,0,0,0,0]
[20199,null,null,"其他一般公共服务支出",219.91,219.91,0,0,0,0,219.91,219.91,0,0,0,0,0]
[2019999,null,null,"  其他一般公共服务支出",219.91,219.91,0,0,0,0,219.91,219.91,0,0,0,0,0]
[205,null,null,"教育支出",0,0,0,14660.36,4727.43,9932.93,14089.11,4727.43,9361.68,571.25,0,571.25,0]
[20503,null,null,"职业教育",0,0,0,14521.36,4588.43,9932.93,13950.11,4588.43,9361.68,571.25,0,571.25,0]
[2050305,null,null,"  高等职业教育",0,0,0,13778.16,4588.43,9189.73,13206.91,4588.43,8618.48,571.25,0,571.25,0]
[2050399,null,null,"  其他职业教育支出",0,0,0,743.2,0,743.2,743.2,0,743.2,0,0,0,0]
[20509,null,null,"教育费附加安排的支出",0,0,0,139,139,0,139,139,0,0,0,0,0]
[2050999,null,null,"  其他教育费附加安排的支出",0,0,0,139,139,0,139,139,0,0,0,0,0]
[208,null,null,"社会保障和就业支出",0,0,0,509.43,509.43,0,509.43,509.43,0,0,0,0,0]
[20805,null,null,"行政事业单位离退休",0,0,0,501.22,501.22,0,501.22,501.22,0,0,0,0,0]
[2080502,null,null,"  事业单位离退休",0,0,0,501.22,501.22,0,501.22,501.22,0,0,0,0,0]
[20807,null,null,"就业补助",0,0,0,8.21,8.21,0,8.21,8.21,0,0,0,0,0]
[2080799,null,null,"  其他就业补助支出",0,0,0,8.21,8.21,0,8.21,8.21,0,0,0,0,0]
[210,null,null,"医疗卫生与计划生育支出",0,0,0,222.09,222.09,0,222.09,222.09,0,0,0,0,0]
[21005,null,null,"医疗保障",0,0,0,222.09,222.09,0,222.09,222.09,0,0,0,0,0]
[2100502,null,null,"  事业单位医疗",0,0,0,222.09,222.09,0,222.09,222.09,0,0,0,0,0]
[221,null,null,"住房保障支出",0,0,0,410.01,410.01,0,410.01,410.01,0,0,0,0,0]
[22102,null,null,"住房改革支出",0,0,0,410.01,410.01,0,410.01,410.01,0,0,0,0,0]
[2210201,null,null,"  住房公积金",0,0,0,410.01,410.01,0,410.01,410.01,0,0,0,0,0]